Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$660,000

8225 Emsworth Dr, Dallas, TX, 75231

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,014 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$332.17 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting, Private Yard
Lot Size2,190 sqft

Building Information

Year Built2023
Stories2
Roof Type105
Garage Spaces2

Land Information

APN006138000C0810000
Lot Number81
Land UseResidential
Legal DescriptionMERION AT MIDTOWN PARK PH 4 BLK C/6138 LT 81 ACS 0.0502 INT202500134808 DDD06272025 CO-DC 6138 00C 08100 3DA6138 00C
Census Tract007823
Assessed Land Value$125,000
Assessed Improvement Value$484,160
Assessment Year2025

About this property

FINAL EDINBURGH FLOORPLAN IN OUR MERION COMMUNITY!! READY FOR QUICK MOVE IN! PRIVATE YARD! Brand New Home with LENDER INCENTIVES @ Midtown at Merion Park! An exclusive new development w luxury homes crafted by Dallas’ award-winning home builder Centre Living Homes. Each home features high end finishes & functional open plan. Our Edinburgh plan offers a 1st floor Owner's Suite with tons of windows, great room, laundry and a fenced backyard facing a green belt. Owner's Sanctuary is on the first floor and is the only plan offering this design. At Merion at Midtown Park, you will live in close proximity to an abundance of retail, dining, NorthPark Center & The Shops at Park Lane. Community amenities include Infinity edge pool, private cabanas, dog park, grilling area with seating for entertainment, gas-powered fire pit, keypad pedestrian entries, ample guest parking, pocket green spaces throughout the community, direct connectivity to expansive Dallas trail system. Full and active builder's warranty! ASK ABOUT LENDER INCENTIVES with preferred lender!!

Investor Tools

Property Icon
$660,000
Estimated Property Value
$554,000Estimated Mortgage Balance
$114,928Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,014 /month
Positive
Cash Flow Estimate:
$1,338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$133/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,202
$609,160
2025
$125,000
$484,160
$609,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,202
$609,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$554,000
No
First
Jun 27, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,072
$114,928
17%
83%
$3,322/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,455/mo
$-1,483/mo
3.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8225 Emsworth Dr | Property Details | No Agent List