1view

Owner Contacts

$194,243

NAL Estimated Property Value

8229 Kingsbrook Road 225, Houston, TX, 77024

Off Market

2 Beds

1 Bath

1,052 Sq Ft

$199.62 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringLaminate

Exterior

Exterior FeaturesBalcony, Courtyard

Building Information

Year Built1964

Stories1

Land Information

APN1132320000008

SubdivisionBayou Bend Townhomes

Land UseResidential

Legal DescriptionTH 225 BLDG C .006544 INT COMMON LAND & ELE BAYOU BEND T/H CONDO

Census Tract430200

Assessed Land Value$36,906

Assessed Improvement Value$157,337

Assessment Year2025

About this property

MEMORIAL NEAR-TOWN AREA, 100% REHABBED, GORGEOUS 2/1 UNIT on 2nd floor FACING COURTYARD NEAR POOL. FLOORPLAN is OPEN as it gets! Everything in unit is BRAND NEW : INTERIOR AC & HEAT w Wi-Fi capable THERMOSTAT (can control via INTERNET w Smart phone), durable waterproof PERGO FLOORING throughout, Flush-mount LED lighting (some dimmable) in Kitchen / Living Combo. Super-stylish REMOTE-CONTROLLED CEILING FANS, LIGHTING FIXTURES, & WHITE SHAKER CABS in KITCHEN & BATHROOM. White-Sparkle QUARTZ KITCHEN COUNTERS w HUGE KITCHEN ISLAND featuring multiple BUILT-IN SHAKER DRAWERS for easy, out-of-the-way, super-convenient (additional) STORAGE for the home cook! Complete suite of brand new STAINLESS APPLIANCES too.. Newly and UNIQUELY INSTALLED STACKABLE SAMSUMG Washer Dryer IN UNIT w Quarts folding table! Super stylish, CONTEMPORARY stand up GLASS & TILE SHOWER has WI-FI SPEAKER w various light settings for EXTRA STYLE. Unit is ABSOLUTELY BEAUTIFUL with a COMPLETELY OPEN FLOORPLAN!

Investor Tools

$194,243

Estimated Property Value

$160,277Estimated Mortgage Balance

$33,966Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$285/month

$488/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,445

$194,243

2025

$36,906

$157,337

$194,243

Tax History

Year

Tax Paid

Assessed Value

2024

$2,445

$194,243

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$172,000

First

Sep 8, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$160,277

$33,966

17%

83%

$1,032/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,910/mo

$1,520/mo

+$390/mo

11.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area