1view

Owner Contacts

$211,000

NAL Estimated Property Value

823 Manhattan Drive, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,448 Sq Ft

$96.62 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Gas Range

FlooringCeramic Tile, Wood

Exterior

Lot Size8,609 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000569944000000

Lot Number5

SubdivisionCox Elma Memorial

Land UseResidential

Legal DescriptionCOX ELMA MEMORIAL BLK D/6346 LOT 5 INT202000232149 DD08212020 CO-DC 6346 00D 00500 3006346 00D

Census Tract009202

Assessed Land Value$45,000

Assessed Improvement Value$142,010

Assessment Year2025

About this property

Fabulous lot on a lovely street close to Crawford Memorial Park! Fenced back and side yard. Garage is attached just outside of washer dryer hook up off kitchen. Separate living area could be office or extra bedroom. This is an incredible find at a great price. Won't last long.

Investor Tools

$211,000

Estimated Property Value

$90,976Estimated Mortgage Balance

$120,024Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,266 /month

Positive

Cash Flow Estimate:

$422 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$436/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,180

$187,010

2025

$45,000

$142,010

$187,010

Tax History

Year

Tax Paid

Assessed Value

2024

$4,180

$187,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ffc Mortgage Corp

Conventional

$102,400

First

Aug 21, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$90,976

$120,024

56%

43%

$614/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$614/mo

+$1,358/mo

11.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area