NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$198,410

NAL Estimated Property Value

8232 Rayville Drive, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

1,005 Sq Ft

Single Family Residence

$129.25 / sqft

Built in 1950

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Oven

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,856 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000569374000000

Lot Number17

SubdivisionGrovelawn

Land UseResidential

Legal DescriptionGROVELAWN BLK 3/6343 LOT 17 INT201900299528 DD11062019 CO-DC 6343 003 01700 3006343 003

Census Tract009202

Assessed Land Value$55,000

Assessed Improvement Value$143,410

Assessment Year2025

About this property

Cute, adorable 3-1 cottage home is MOVE-IN ready! Perfect starter home for the first time home buyer. Home has been totally updated as follows: foundation repair 2018 with transferrable warranty, fresh paint inside and out, refinished hardwood floors, new carpet in all rooms, new window blinds, new doors throughout, new light fixtures, kitchen and bathroom totally redone. Huge backyard for family entertainment, shed with electricity perfect for storage. At this price this home will not last. Call CSS and shcedule your appointment today! BUYER AND BUYER AGENT TO VERIFY ALL INFORMATION AND MEASUREMENTS!

Investor Tools

$198,410

Estimated Property Value

$0Estimated Mortgage Balance

$198,410Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,190 /month

Positive

Cash Flow Estimate:

$397 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$452/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,433

$198,410

2025

$55,000

$143,410

$198,410

Tax History

Year

Tax Paid

Assessed Value

2024

$4,433

$198,410

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$198,410

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

11.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area