Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$262,097

NAL Estimated Property Value

8235 Pastel Dawn Trace, Houston, TX, 77049

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,729 Sq Ft
price_per_sqft$144.01 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,232 sqft

Building Information

Year Built2018
Garage Spaces1

Land Information

APN1390830010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 EDGEWOOD VILLAGE SEC 5
Census Tract252202
Assessed Land Value$48,950
Assessed Improvement Value$213,147
Assessment Year2025

About this property

If location and space is what you're looking for, you've found it here. With easy access into town, shopping and restaurants, this spacious one story 3 bedroom 2 bath home features a large open floor plan starting at the kitchen that opens up into the living area and dining room. The kitchen is well equipped with plenty of counter space and an extended island perfect for extra dining space or hosting those holiday parties. Just off the kitchen is the walk in laundry room along with a mudroom near the garage entrance to set those backpacks and dirty shoes. The primary is located in the back of the home for privacy and features a walk in closet, dual sinks and an extended shower. The back patio slab has also been extended.

Investor Tools

Property Icon
$262,097
Estimated Property Value
$235,795Estimated Mortgage Balance
$26,302Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,573 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
$345/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,861
$262,097
2025
$48,950
$213,147
$262,097
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,861
$262,097

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$240,562
Yes
First
Oct 13, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,795
$26,302
10%
90%
$1,516/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,861/mo
$-91/mo
8.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8235 Pastel Dawn Trace | Property Details | No Agent List