Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$527,000

824 Shady Lake Drive, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,874 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.96 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting
Lot Size9,326 sqft

Building Information

Year Built1984
Stories2
Garage Spaces2

Land Information

APN25265-9-26
Lot Number26
SubdivisionMayfair Hills Addition
Land UseResidential
Legal DescriptionMAYFAIR HILLS ADDITION BLOCK 9 LOT 26
Census Tract113629
Assessed Land Value$90,000
Assessed Improvement Value$403,447
Assessment Year2025

About this property

You will not find a home in Mayfair Hills Addition with more character.Four large bedrooms or one bedroom would make a great private office.The kitchen features granite countertops, custom cabinets and a cool large walk in pantry.Two large living areas, one up and one down allows everyone room to play.The upstairs living area opens up to a 12 by 12 balcony with a great view. Sneak away to the master suite with room for a sitting area and a recently updated master bath with a beautiful and large master shower.The backyard is one of the best perks of this home. The covered patio and outdoor fire pit are made for entertaining or just relaxing after a stressful day.Come see us!

Investor Tools

Property Icon
$527,000
Estimated Property Value
$0Estimated Mortgage Balance
$28,832Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,162 /month
Positive
Cash Flow Estimate:
$1,054 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,607
$493,447
2025
$90,000
$403,447
$493,447
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,607
$493,447

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Conventional
$254,719
No
First
Feb 14, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,168
$28,832
5%
95%
$3,056/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$3,056/mo
$-436/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bedford

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

824 Shady Lake Drive | Property Details | No Agent List