NoAgentList RatingHow are grades calculated?

1view

$1,145,000

8247 San Leandro Dr, Dallas, TX, 75218

Off Market

4 Beds

3 Bath

3,055 Sq Ft

Single Family Residence

$374.8 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Cooktop, Gas Water Heater, Vented Exhaust Fan

FlooringBrick, Carpet, Ceramic Tile, Hardwood, Stone

Exterior

Exterior FeaturesRain Gutters

Lot Size14,727 sqft

Building Information

Year Built1963

Stories1

Roof Type127

Garage Spaces2

Land Information

APN00000371641000000

Lot Number2

SubdivisionForest Hills

Land UseResidential

Legal DescriptionFOREST HILLS BLK 24/5275 LT 2 INT202300229686 DD11092023 CO-DC 5275 024 00200 3005275 024

Census Tract008102

Assessed Land Value$450,000

Assessed Improvement Value$615,000

Assessment Year2025

About this property

Spectacular 4 BDRM, 3 BA One Story Mid Century Home in Coveted Forest Hills! Walk to White Rock Lake and the Dallas Arboretum! Shake Metal Roof, Andersen Vinyl Windows, & So Many Upgrades! Hardwood, Travertine & Brick Flooring! Remodeled Island KT W Gas Cooktop & Vent overlooks Stunning LR W Stone Fireplace, Skylites, & Recessed Lighting! BK Room Has Vaulted Ceiling & Blt-In Hutch! Split Formals Have Hardwood Floors + Recessed Lighting & Large Windows Overlooking Front Lawn. Circular Drive & Oversized Garage! Master Suite has Blt-In Desk & Bath W New Tile Flooring, 2 Closets, Dual Sinks, & Tub + Remodeled Shower! Two BDRMS Have New Carpet, Blt-In Desks & Have Jack-N-Jill Bath W Dual Sinks and tub-Shower. 4th Separated BDRM Has Bath W Pedestal Sink & Shower. Lovely Sunroom-Study Has Brick Floors & Recessed Lighting. Large, Treed Back Yard + Side Yard! Sprinkler System. Sought After Forest Hills Offers Tree Lined Streets & Quick Access to Shopping, Restaurants & Downtown!

Investor Tools

$1,281,000

Estimated Property Value

$798,750Estimated Mortgage Balance

$518,497Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,686 /month

Positive

Cash Flow Estimate:

$2,562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,522/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,859

$1,065,000

2025

$450,000

$615,000

$1,065,000

Tax History

Year

Tax Paid

Assessed Value

2024

$23,859

$1,065,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$798,750

First

Nov 9, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$762,503

$518,497

40%

60%

$4,789/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$4,789/mo

$-2,079/mo

2.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area