Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated?Info
Days15Days on Market
Views7view

$398,999

$409,999

825 Alan Dr, Burleson, TX, 76028

$518,699 ARVInfo
On MarketInfo
Price DropInfo
Beds4 Beds
Baths1 Bath
Baths4,000 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$99.75 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1.5Bathrooms Full 1.5
AppliancesGas Water Heater, None

Exterior

Lot Size28,750 sqft

Building Information

Year Built1982
Garage Spaces2

Land Information

APN126.3565.00640
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 3 SUNNYDALE ESTATES ADDN
Census Tract130211
Assessed Land Value$42,900
Assessed Improvement Value$101,565
Assessment Year2025

About this property

Investor opportunity in Burleson with extensive renovation work already completed. This 4 bedroom, 4 bath home is being sold in its current condition and features an updated layout with an open concept design. Completed improvements include foundation repairs with an engineer report, roof repairs, new windows, framing and layout changes, plumbing and electrical rough ins, interior drywall replacement, texturing, interior paint, primary bathroom shower extension, deck construction, cedar posts, fascia replacement and siding repairs. An ADU has also been framed with plumbing and electrical preparation. The property offers the next owner a unique opportunity to customize the final selections and finishes to make it their own. Great opportunity for a buyer ready to create a home that reflects their style or an investor ready to bring their vision to life.

Investor Tools

$316,269Estimated Mortgage Balance
$166,731Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$518,699
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month

Interested in this property?

Deba Douglas

Regal, REALTORS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,533
$144,465
2025
$42,900
$101,565
$144,465
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,533
$144,465

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Commercial
$320,000
No
First
Dec 15, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,269
$166,731
34%
65%
$1,919/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,919/mo
+$101/mo
5.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

825 Alan Dr | Property Details | No Agent List