1view

Owner Contacts

$583,180

NAL Estimated Property Value

825 Basket Willow Ter, Fort Worth, TX, 76052

Off Market

5 Beds

4 Bath

3,806 Sq Ft

Single Family Residence

$147.14 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

AppliancesDishwasher, Disposal, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Lot Size7,200 sqft

Building Information

Year Built2018

Garage Spaces2

Land Information

APN47156-8-44

Lot Number44

SubdivisionWillow Ridge Estates

Land UseResidential

Legal DescriptionWILLOW RIDGE ESTATES BLOCK 8 LOT 44

Census Tract114110

Assessed Land Value$100,000

Assessed Improvement Value$483,180

Assessment Year2025

About this property

***See virtual tour link*** Stunning and spacious home with upgrades throughout! This beautiful property features 5 bedrooms, 4 full baths, a formal dining used as an office, a game room and a media room! The gorgeous kitchen boasts dark cabinets, stainless steel appliances, and extra large island. The eat-in dining room features a modern accent wall and the most adorable little coffee bar (can be used as office or home planning center)! The primary suite, located on the main level, provides a lovely retreat with large soaking tub, separate shower, dual sinks and spacious walk-in closet. Also on the main level is a guest bedroom, full bath and office (formal dining). The second level offers a huge game room, media room that is wired for speakers, 3 bedrooms and 2 full baths. The backyard offers a covered patio with an added gas connection for the grill! Located in Northwest ISD with all three schools in walking distance! Community offers pool, playground, basketball, trails and more!

Investor Tools

$583,180

Estimated Property Value

$533,918Estimated Mortgage Balance

$49,262Estimated Equity

8% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,499 /month

Positive

Cash Flow Estimate:

$1,166 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$953/month

$396/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$583,180

2025

$100,000

$483,180

$583,180

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$583,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexa Mortgage Llc

$565,000

Yes

First

May 16, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$533,918

$49,262

92%

$3,388/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area