Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$935,842

NAL Estimated Property Value

825 Calm Crest Dr, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,079 Sq Ft
price_per_sqft$232.66 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Heat PumpHeating Heat Pump
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size23,000 sqft

Building Information

Year Built2015
Stories1
Garage Spaces4

Land Information

APN3146-000C-0007-00-0R
Lot Number7
SubdivisionBreezy Hill Phase 1
Land UseResidential
Legal DescriptionBREEZY HILL PHASE 1, BLOCK C, LOT 7
Census Tract040203
Assessed Land Value$270,000
Assessed Improvement Value$665,842
Assessment Year2025

About this property

Wonderful stunning one-story custom home, lots of incredible upgrades. The home is on a corner half acre lot across the street from the community pool and park with plenty of trees. Hand scraped hardwood floors, gourmet kitchen, soaring ceilings, huge island in kitchen, large walk-in pantry, large laundry room with sink, refrigerator and built in cabinets. Stainless appliances, refrigerator in kitchen stays, butler's pantry, and wine bar area.Jelly fish lighting, media room wired for everything, Mud room, the attic has automatic lift. Exquisite master suite, you will love the closet space, very large bathroom, large separate walk-in shower, built in cabinets, large soaking tub with separate vanities. Plantation shutters all around the house, High ceiling throughout the house very open well-built Drees custom home. Patio is huge with fireplace, gas line for outdoor kitchen, electric blinds with remote control, pergola, saltwater pool with spa, separate pool bath, new Polaris pool pump.

Investor Tools

Property Icon
$935,842
Estimated Property Value
$686,250Estimated Mortgage Balance
$249,592Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,694 /month
Positive
Cash Flow Estimate:
$1,898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,621/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,778
$935,842
2025
$270,000
$665,842
$935,842
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,778
$935,842

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$726,200
No
First
May 22, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$686,250
$249,592
26%
73%
$4,354/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$5,054/mo
$-2,044/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

825 Calm Crest Dr | Property Details | No Agent List