Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$680,000

NAL Estimated Property Value

825 Neyla Dr, El Paso, TX, 79932

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,041 Sq Ft
Single Family ResidenceSingle Family Residence
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 2Bathrooms Half 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesRange, Built-In Electric Oven, Dishwasher, Disposal, Double Oven, Microwave, Range Hood, Refrigerator
FlooringConcrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard
Lot Size21,781 sqft

Building Information

Year Built2021
Roof Type105
Garage Spaces3

Land Information

APNP515-000-0010-0900
Lot Number9
SubdivisionPars Subdivision
Land UseResidential
Legal Description1 PARS SUBDIVISION LOT 9 (21780.85 SQ FT)
Census Tract010218
Assessed Land Value$91,741
Assessed Improvement Value$402,877
Assessment Year2025

About this property

Experience this one-of-a-kind Modern Hacienda in the desirable Upper Valley neighborhood. This single-story custom home, built by VILLAGI CUSTOM HOMES, exudes opulence and thoughtful design. Enter through a custom solid wood arched door to discover an extraordinary Spanish-style masterpiece with soaring ceilings throughout. The open concept living area features three arched French doors that open to the courtyard, lush green backyard, and a heated saltwater pool, complete with a convenient outdoor guest bathroom. Exquisite kitchen with granite countertops, custom cabinetry, designer hardware, and stainless-steel appliances. A unique oversized island with seating for eight flows seamlessly into the dining area, perfectly situated for entertaining at the heart of the home. Situated on a half-acre lot within a developed, peaceful cul-de-sac, the property is fully irrigated and permits horses. Additional features include a 3-car garage, easy highway access, and nearby walking and bicycle trails.

Investor Tools

Property Icon
$680,000
Estimated Property Value
$1,289,388Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,520 /month
Positive
Cash Flow Estimate:
$1,840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,005/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,655
$494,618
2025
$91,741
$402,877
$494,618
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,655
$494,618

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Conventional
$656,250
No
First
May 5, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,289,388
N/A
0%
190%
$7,870/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$7,870/mo
$-6,130/mo
3.1%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

825 Neyla Dr | Property Details | No Agent List