Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$325,000

NAL Estimated Property Value

825 Sam Calloway Road, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,080 Sq Ft
price_per_sqft$156.25 / sqft
Year BuiltBuilt in 1941

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Combination, Hardwood, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Entrance, Storage
Lot Size26,711 sqft

Building Information

Year Built1941
Stories1
Garage Spaces2

Land Information

APN40740-6-13
Lot Number13
SubdivisionSundown Park 3rd Filing Addn
Land UseResidential
Legal DescriptionSUNDOWN PARK 3RD FILING ADDN BLOCK 6 LOT 13
Census Tract100602
Assessed Land Value$93,424
Assessed Improvement Value$96,576
Assessment Year2025

About this property

Charming River Oaks Home on a Rare .61 Acre Treed Lot! Welcome to 825 Sam Calloway Road in Fort Worth, a beautifully maintained 3 bedroom, 2 bathroom home full of character, space, and timeless craftsmanship. Nestled on an expansive .61 acre lot shaded by mature trees, this property offers the perfect blend of classic charm and modern livability. Step inside to discover original hardwood floors and stunning carpentry throughout, creating warmth and character rarely found in homes today. The inviting living room features a cozy fireplace, perfect for relaxing evenings, while a second living area offers flexible space for a game room, office, or additional entertaining area. The home also features a large formal dining room ideal for hosting gatherings and holiday meals. The spacious kitchen is truly a chef’s dream, offering plenty of room to cook and entertain, highlighted by a large picture window above the sink overlooking the backyard. Practicality meets functionality with an oversized laundry room and a oversized two-car garage complete with a loft for additional storage or workspace. Outside, enjoy the peaceful setting of your large treed lot with a circular front driveway, providing plenty of parking and a welcoming first impression. Located in the desirable River Oaks neighborhood, this home is just minutes from some of Fort Worth’s best outdoor destinations including Trinity River walking trails, Airfield Falls Trailhead & Park, Hawks Creek Golf Club, Burgers Lake, and YMCA Camp Carter. You'll also enjoy quick access to Highway 820 and I-30, making commuting simple while still being close to great restaurants, shopping, and entertainment. This property offers a rare opportunity to own a spacious lot, classic craftsmanship, and an unbeatable location all in one.

Investor Tools

Property Icon
$325,000
Estimated Property Value
$0Estimated Mortgage Balance
$325,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,045
$190,000
2025
$93,424
$96,576
$190,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,045
$190,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$325,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
7.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

825 Sam Calloway Road | Property Details | No Agent List