4view

Owner Contacts

$430,000

NAL Estimated Property Value

826 Cohn Street, Houston, TX, 77007

Off Market

2 Beds

3 Bath

1,806 Sq Ft

$226.47 / sqft

Built in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher

FlooringTile, Wood

Exterior

Lot Size2,283 sqft

Building Information

Year Built1999

Garage Spaces1

Land Information

APN1202230010012

Lot Number12

SubdivisionCohn Street Townhomes

Land UseResidential

Legal DescriptionLT 12 BLK 1 COHN STREET TOWNHOMES

Census Tract510802

Assessed Land Value$236,405

Assessed Improvement Value$163,905

Assessment Year2025

About this property

Welcome home! Come visit this spacious townhome perfectly nestled in the highly desirable heart of Rice Military. This 3 story townhome offers 2 bedrooms, 2.5 baths, a first floor home office/flex space plus a desirable fully fenced in backyard. 826 Cohn has many upgrades including hardwood floors throughout, soaring ceilings, plantation shutters, luxury finishes, & more! Floor plan offers an open concept which freely flows the entire kitchen, living, and dining areas while defining each space. There are also many mechanical updates: A/C in 2020, exterior paint in 2019, hardwood floors in 2018 & 2020. This home is conveniently located within walkable distance to many Washington Avenue restaurants, bars, coffee shops and is a short walk to Memorial Park. Additional street parking is a plus for your guests. Come live near the heart of Houston! Showings start on 3/25.

Investor Tools

$430,000

Estimated Property Value

$384,246Estimated Mortgage Balance

$45,754Estimated Equity

10% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,580 /month

Positive

Cash Flow Estimate:

$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$661/month

$1,325/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,779

$400,310

2025

$236,405

$163,905

$400,310

Tax History

Year

Tax Paid

Assessed Value

2024

$5,779

$400,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amk Financial Corporation

Conventional

$416,100

First

Apr 28, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$384,246

$45,754

10%

89%

$2,495/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$3,820/mo

$-1,860/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area