Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$525,000

NAL Estimated Property Value

831 Rio Vista Ln, Rockwall, TX, 75087

$541,401 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,028 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$261.34 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating GasHeating Gas
CoolingCooling
AppliancesDisposal, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Wood

Exterior

Lot Size10,019 sqft

Building Information

Year Built2021
Stories1
Garage Spaces2

Land Information

APNS4139-0000-0058-00-0R
Lot Number58
SubdivisionLadera At Rockwall Condominiums
Land UseResidential
Legal DescriptionLADERA AT ROCKWALL CONDOMINIUMS, LOT 58, .0082% OWNERSHIP COMMON AREAS
Census Tract040201
Assessed Land Value$113,000
Assessed Improvement Value$381,161
Assessment Year2025

About this property

Tucked inside the peaceful 55+ gated community of Ladera, this beautifully designed home blends modern comfort with timeless style and thoughtful details throughout. The open-concept living and kitchen area is the heart of the home, featuring vaulted ceilings with exposed beam accents, decorative lighting, and a cozy fireplace. The spacious kitchen is perfectly suited for everyday living and entertaining, offering granite countertops, a gas cooktop & stainless steel appliances, a custom prep island, and a dedicated coffee bar. The private primary suite provides a relaxing retreat with separate vanities, a large walk-in shower, and an oversized walk-in closet. Wood flooring flows throughout the home, and a dedicated office with French doors adds both function and flexibility. Guests will appreciate the stylish secondary bedroom and bath. Step outside to a spacious outdoor living area and large lot—ideal for relaxing or hosting. Beyond your doorstep, Ladera offers exceptional amenities including scenic walking trails, a grand clubhouse with fitness center, resort-style pool, pickleball courts, ping pong, billiards, a full kitchen, and an expansive outdoor gathering space. A second, more intimate clubhouse provides additional kitchen, game, and entertaining space. Best of all, outdoor landscaping and irrigation are maintained by the Community Association—giving you more time to simply enjoy the good life.

Investor Tools

Property Icon
$525,000
Estimated Property Value
$0Estimated Mortgage Balance
$525,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$541,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,180 /month
Positive
Cash Flow Estimate:
$1,060 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$920/month
$357/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,411
$494,161
2025
$113,000
$381,161
$494,161
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,411
$494,161

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$525,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$357/mo
+$1,473/mo
4.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

831 Rio Vista Ln | Property Details | No Agent List