250Days on Market

4view

$325,000

831 Shenandoah Falls Ln, Rosenberg, TX, 77469

On Market

3 Beds

2 Bath

2,113 Sq Ft

Single Family Residence

$153.81 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator

FlooringTile

Exterior

Lot Size6,579 sqft

Building Information

Year Built2006

Stories1

Roof Type105

Garage Spaces2

Land Information

APN1651-02-002-0220-901

Lot Number22

SubdivisionBonbrook Plantation South Sec 2

Land UseResidential

Legal DescriptionBONBROOK PLANTATION SOUTH SEC 2, BLOCK 2, LOT 22

Census Tract675502

Assessed Land Value$44,980

Assessed Improvement Value$259,935

Assessment Year2025

About this property

BACK ON MARKET - Beautiful David Weekly 3/2/2 one-story home in desirable Bonbrook Plantation is move-in ready. Home is well-maintained with beautiful updates to kitchens/baths. Updated SS appliances. Fresh neutral paint colors throughout. Wood look tile flooring installed through entire home. HVAC updated in 2023. Flexible floorplan has designated study with French door to close off from rest of home. Open living/kitchen/dining option allows for easy entertaining plus a formal dining room. Covered back patio. Split plan has primary suite located at back of home. Secondary bedrooms have their own designated living space located between the two bedrooms with access to secondary bath. Utility room located in house as you enter from garage. Home located within easy drive from 99 and I-69/SW Freeway. Located in desirable Lamar Consolidated ISD. Neighborhood offers great amenities - pool, splash pad, club house, walking trails. Home never flooded - no flood zone.

Investor Tools

$159,539Estimated Mortgage Balance

$158,461Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Jennifer Stence

Coldwell Banker Realty - Katy

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$750/month

$770/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,406

$304,915

2025

$44,980

$259,935

$304,915

Tax History

Year

Tax Paid

Assessed Value

2025

$7,406

$304,915

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rocket Mortgage Llc

Conventional

$160,000

First

Mar 27, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$159,539

$157,461

49%

50%

$960/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,780/mo

$1,730/mo

+$50/mo

6.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area