Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$846,000

NAL Estimated Property Value

8317 Eagle Pass Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,252 Sq Ft
price_per_sqft$229.3 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Indoor Grill, Microwave, Vented Exhaust Fan, Warming Drawer
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Outdoor Grill, Outdoor Kitchen
Lot Size24,036 sqft

Building Information

Year Built2003
Stories1
Garage Spaces3

Land Information

APN45259H-A-39
Lot Number39
SubdivisionWaterfront Addition, The
Land UseResidential
Legal DescriptionWATERFRONT ADDITION, THE BLOCK A LOT 39
Census Tract114107
Assessed Land Value$150,000
Assessed Improvement Value$635,202
Assessment Year2025

About this property

Beautiful updated home on half acre lot in gated subdivision! Circle drive with landscaping, driveway has gate to access the three car garage. Garage has epoxy floor and is heated and cooled with separate unit. Custom entry door, study with built-in desk and shelving, wood flooring. Large kitchen with island, breakfast bar, gas cooktop, large pantry, granite. Kitchen opens to living, built-in, tile flooring, updated fireplace and tons of natural light! Huge master bedroom, updated flooring, sitting area, fully remodeled bath, separate vanities, oversize shower with double shower heads, soaking tub, storage! Each bedroom has attached bath, one bedroom currently being used as gym space. Second living game room with wet bar and access to back patio. Huge covered back patio with outdoor kitchen! Pool can be salt water or chlorine, current owners use chlorine. Backyard backs up to greenbelt, privacy fence, and so much more!

Investor Tools

Property Icon
$846,000
Estimated Property Value
$845,473Estimated Mortgage Balance
$527Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,850 /month
Positive
Cash Flow Estimate:
$1,950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,903/month
$600/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,601
$785,202
2025
$150,000
$635,202
$785,202
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,601
$785,202

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vantage Bank Texas
Conventional
$902,500
No
First
Dec 21, 2022
Jan 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$845,473
$527
0%
100%
$5,411/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$6,011/mo
$-2,651/mo
4.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8317 Eagle Pass Drive | Property Details | No Agent List