1view

Owner Contacts

$1,240,829

NAL Estimated Property Value

832 Allston St, Houston, TX, 77007

Off Market

3 Beds

3 Bath

2,189 Sq Ft

$410.69 / sqft

Built in 1920

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Double Oven, Gas Oven, Microwave, Free-Standing Range, Gas Cooktop, Gas Range, Indoor Grill, Dishwasher, Oven

FlooringMarble, Tile, Wood

Exterior

Lot Size6,599 sqft

Building Information

Year Built1920

Garage Spaces1

Land Information

APN0202410000020

Lot Number20

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 20 BLK 245 HOUSTON HEIGHTS

Census Tract510500

Assessed Land Value$660,000

Assessed Improvement Value$580,829

Assessment Year2025

About this property

Incredibly Charming Heights Bungalow Restored in 2011 with Exceptional Attention to Detail! Location is in walking distance to Heights Mercantile, MKT, the Hike & Bike path and Heights Blvd! Thought to be Originally Built in 1905, this historic showplace exhibits hardwood floors, antique fixtures, reclaimed doors, hardware, & sinks; designer paint, interior transom windows, stained glass & other gorgeous period-specific touches throughout. Formal living w/bay windows opens to a spacious formal dining. This exquisite space features a built-in buffet & elegant chandelier! The chef's kitchen offers Mahogany cabinetry, commercial-grade Viking, Sub-Zero, & Bosch appliances, granite countertops, stone backsplash w/pot filler. 2 bedrooms & full bathroom are downstairs. Sunroom w/arched French doors opens to covered porch & large yard. Private suite upstairs offers a private balcony, custom cedar closet & stunning en suite bath offering a refurbished claw-foot tub & a massive walk-in shower.

Investor Tools

$1,240,829

Estimated Property Value

$664,128Estimated Mortgage Balance

$576,701Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,445 /month

Positive

Cash Flow Estimate:

$2,482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,481/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,571

$1,240,829

2025

$660,000

$580,829

$1,240,829

Tax History

Year

Tax Paid

Assessed Value

2024

$23,571

$1,240,829

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mutual Of Omaha Mortgage Inc

Conventional

$704,000

First

Apr 28, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$664,128

$576,701

46%

54%

$4,221/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,221/mo

$-1,641/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area