28Days on Market

24view

$331,261

$328,261

8321 Bayside Drive, Rowlett, TX, 75088

$337,054 ARV

On Market

Price Drop

3 Beds

3 Bath

1,914 Sq Ft

Condos / Townhouses

$173.07 / sqft

Built in 2026

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms 3

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Tankless Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size1,630 sqft

Building Information

Garage Spaces2

Land Information

APN447760000A0350000

Lot Number35

Land UseSfr - Vacant Lots/Tracts

Legal DescriptionSUNSET LANDING @ BAYSIDE NORTH BLK A LT 35 INT202500029322 DD02112025 CO-DC 7760000A03500 1CW7760000A

Census Tract018135

Assessed Land Value$80,000

Assessment Year2025

About this property

Built by Mattamy Homes - The Holbrook Floor Plan - Available Now! Enjoy LAKESIDE living at its best at BAYSIDE Sunset Landing! This new 2 story home is just steps away from the lake. Enjoy your morning or evening walk along the community boardwalk right beside beautiful Lake Ray Hubbard! Designer upgraded Artisan kitchen with quartz countertops, shaker cabinets, and gas range with vent hood. Spacious open concept living & dining area with a large island in the kitchen. Enjoy the private balcony off the primary suite. Walk-in closet in the primary suite. Walk-in shower with dual sink vanity in the primary suite bath. ENERGY STAR 3.2® certified home. Enjoy parks, hike & bike trails, a dog park, and a fishing jetty in this prime community location. Bring your boat! Direct access to renowned upcoming SAPPHIRE BAY development at Lake Ray Hubbard. Walk, bike, or drive to the world class marina. Sapphire Bay also includes future dining, shopping, and loads of entertainment! NEW CONSTRUCTION with included warranty.

Investor Tools

$0Estimated Mortgage Balance

$394,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$337,053

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,364 /month

Positive

Cash Flow Estimate:

$788 /month

Interested in this property?

Karla Davis

Pinnacle Realty Advisors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$254/month

$253/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,074

$80,000

2025

$80,000

N/A

$80,000

Tax History

Year

Tax Paid

Assessed Value

2025

$1,074

$80,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$394,000

100%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area