Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$331,000

NAL Estimated Property Value

8328 Tucson Trail, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,213 Sq Ft
price_per_sqft$140.08 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Uncovered Courtyard
Lot Size17,581 sqft

Building Information

Year Built1956
Stories1

Land Information

APN46065-11-5R
Lot Number5R
SubdivisionWestern Hills Addition Sec I
Land UseResidential
Legal DescriptionWESTERN HILLS ADDITION SEC I BLOCK 11 LOT 5R
Census Tract105201
Assessed Land Value$35,000
Assessed Improvement Value$252,293
Assessment Year2025

About this property

Great home on a huge, corner lot in a charming, established neighborhood! This 3 bed, 2 bath home has been remodeled to have a great open concept with so many options. New beautiful floors, 2 fireplaces which can be gas or wood-burning. The adorable kitchen has awesome butcher block counter tops, glass doors in some of the upper cabinets, and is so spacious. New carpet in all of the bedrooms, and the master bedroom is huge! The lot is almost half an acre which is great for entertaining! The garage has been enclosed and converted to a workshop. This one won't last long!!

Investor Tools

Property Icon
$331,000
Estimated Property Value
$308,071Estimated Mortgage Balance
$22,929Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,014
$287,293
2025
$35,000
$252,293
$287,293
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,014
$287,293

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$333,000
Yes
First
May 20, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,071
$22,929
6%
93%
$1,997/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,997/mo
$-70/mo
7.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8328 Tucson Trail | Property Details | No Agent List