NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,608,897

NAL Estimated Property Value

838 Allston St, Houston, TX, 77007

Off Market

4 Beds

4 Bath

4,693 Sq Ft

Built in 2023

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Lot Size5,001 sqft

Building Information

Year Built2023

Stories1

Garage Spaces3

Land Information

APN0202410000022

Lot Number22

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 22 BLK 245 HOUSTON HEIGHTS

Census Tract510500

Assessed Land Value$500,000

Assessed Improvement Value$1,108,897

Assessment Year2025

About this property

New Home Development by Cea-Loveless Design+Build. Schedule your design appointment today. This location is zoned to Harvard Elementary school, close to downtown, shops and all the restaurants in the Heights. The builder is known for modern yet practical designs that provide immediate and long-term value. The builder’s design team will walk you through the process from design to completion. You could be living in the custom home of your dreams this time next year! Photos are of similar homes by builder. Price is for lot value only and sale is contingent upon buyer signing a construction contract with builder.

Investor Tools

$1,608,897

Estimated Property Value

$1,638,402Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,653 /month

Positive

Cash Flow Estimate:

$3,218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,605/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,216

$1,608,897

2025

$500,000

$1,108,897

$1,608,897

Tax History

Year

Tax Paid

Assessed Value

2024

$23,216

$1,608,897

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Building Or Construction Loan

$1,752,000

First

Nov 4, 2022

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,638,402

N/A

102%

$10,505/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$10,505/mo

$-7,165/mo

2.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area