NoAgentList RatingHow are grades calculated?

1view

$425,000

8400 Ruthette Dr, North Richland Hills, TX, 76182

Off Market

4 Beds

3 Bath

2,345 Sq Ft

Single Family Residence

$181.24 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringWood

Exterior

Exterior FeaturesRain Gutters, Storage, Garden

Lot Size6,046 sqft

Building Information

Year Built1994

Stories2

Garage Spaces2

Land Information

APN40555-2-15R

Lot Number15R

SubdivisionStonybrooke South Addition

Land UseResidential

Legal DescriptionSTONYBROOKE SOUTH ADDITION BLOCK 2 LOT 15R

Census Tract113210

Assessed Land Value$65,000

Assessed Improvement Value$242,500

Assessment Year2025

About this property

OPEN HOUSE FRIDAY, MAY 27TH FROM 5:30-7:30 WITH FREE TACOS!!! Come fall in love with this stunning 4BR 2.5BA property found on a low traffic cul-de-sac. This home has been meticulously maintained, and well cared for by the original owners. The entire property has been upgraded, and boasts hardwood floors, as well as warm and neutral colors throughout. The kitchen features granite countertops, and upgraded kitchen cabinets. Downstairs, the living room is completed with a wood burning fire place, creating a warm and inviting space. Upstairs features a second living area that would be an excellent office, game room, or exercise area. All bedrooms are oversized, perfect for a growing family. A tall privacy fence, and lush plants create a retreat, perfect for entertaining, and gardening. In this backyard oasis, you will forget that you are even in the city! This property is in close proximity to restaurants, shopping, and major highways. Schedule your private tour today!

Investor Tools

$432,000

Estimated Property Value

$416,100Estimated Mortgage Balance

$46,350Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,592 /month

Positive

Cash Flow Estimate:

$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$592/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,940

$307,500

2025

$65,000

$242,500

$307,500

Tax History

Year

Tax Paid

Assessed Value

2024

$4,940

$307,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Kadlogic Inc

Conventional

$416,100

First

Jun 24, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$385,650

$46,350

10%

89%

$2,495/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,670/mo

$2,495/mo

+$175/mo

7.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area