Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$448,570

NAL Estimated Property Value

8401 Sailors Street, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,251 Sq Ft
price_per_sqft$99.94 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440009600D0060000
SubdivisionChampion Lakes
Land UseResidential
Legal DescriptionCHAMPION LAKES BLK D LOT 6 INT202100014793 DD01152021 CO-DC 0009600D00600 1CW0009600D
Census Tract018144
Assessment Year2025

About this property

Back on Market, stunning, tucked away 2 story boasts recent updates & added details to kitchen, master bath & more. Invited into the formal living & dining perfect for at home study. Downstairs bedroom & half bath great for guests or home office. Kitchen has granite, updated cabinets, SS appliances & large island. Breakfast area overlooks covered back patio. Outdoor entertainment ready, over-sized backyard perfect for playscape & established garden. Upstairs game room surrounded by 3 secondary bedrooms & secondary bath. Escape to the owner's suite with room for sitting area or workout equipment. Recently renovated On-suite bath offers large walk-in closet, garden tub & tile-stone accented shower.

Investor Tools

Property Icon
$448,570
Estimated Property Value
$320,848Estimated Mortgage Balance
$127,722Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,691 /month
Positive
Cash Flow Estimate:
$897 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,853
$448,570
2025
N/A
N/A
$448,570
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,853
$448,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Fha
$322,942
Yes
First
Jan 15, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,848
$127,722
28%
72%
$2,129/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$2,379/mo
+$1,241/mo
9.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8401 Sailors Street | Property Details | No Agent List