1view

Owner Contacts

$179,000

NAL Estimated Property Value

8404 Forest Lane 104, Dallas, TX, 75243

Off Market

1 Beds

2 Bath

928 Sq Ft

Single Family Residence

$160.56 / sqft

Built in 1984

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size4.70 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C22430000A00104

Lot Number2

SubdivisionForest Point Tnhm Condos Ph I-Ii

Land UseResidential

Legal DescriptionFOREST POINT TNHM CONDOS PH I-II BLK 1/7501 LOT 2 4.7042 ACS. BLDG A UNIT 104 CE 1.421% INT202200113828 DD04222022 CO-DC

Census Tract007805

Assessed Land Value$52,410

Assessed Improvement Value$126,590

Assessment Year2025

About this property

LOCATION, LOCATION! Move-in Ready! This gem has two stories. The cozy loft upstairs could be used as an office or a game room and has a private master suite with a full bath and large closet. The living room features a vaulted ceiling with a floor-to-ceiling brick gas fireplace. A new dishwasher and a home warranty are in place. This safe gated community is conveniently located near the dart and Texas Instruments & by 75 & 635. This fantastic home has a half bath down for guests and a fenced-in private covered patio. A coat closet and another closet are located underneath a staircase. No carpet downstairs. This unit is very close to the community pool. 2 - Assigned covered parking right out the back door. WELCOME HOME!

Investor Tools

$179,000

Estimated Property Value

$130,714Estimated Mortgage Balance

$48,286Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,074 /month

Positive

Cash Flow Estimate:

$358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$236/month

$275/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,934

$179,000

2025

$52,410

$126,590

$179,000

Tax History

Year

Tax Paid

Assessed Value

2024

$1,934

$179,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$141,550

First

Apr 22, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,714

$48,286

26%

73%

$849/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,124/mo

+$202/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area