7view

Owner Contacts

$147,000

NAL Estimated Property Value

8404 Forest Lane 205, Dallas, TX, 75243

Off Market

1 Beds

2 Bath

745 Sq Ft

Condos / Townhouses

$174.36 / sqft

Built in 1984

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size4.70 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C22430000B00205

Lot Number2

SubdivisionForest Point Tnhm Condos Ph I-Ii

Land UseResidential

Legal DescriptionFOREST POINT TNHM CONDOS PH I-II BLK 1/7501 LOT 2 ACS 4.7042 BLDG B UNIT 205 CE 1.142% INT202200027896 DD01262022 CO-DC 7501

Census Tract007805

Assessed Land Value$42,120

Assessed Improvement Value$104,880

Assessment Year2025

About this property

Location Location Location! This wonderful townhome is close to Texas Instruments and Presbyterian hospital, completely updated with quartz countertops, new appliances, fixtures, hand scraped hardwoods and tile in wet areas, new HVAC installed in 2020. Bedroom has custom closet, tiled walk in shower. Laundry has stackable washer and dryer. Two assigned parking spots. HOA maintains exterior, and pays for water, sewer, trash. Gated community with community pool, clubhouse, gardens and common areas. DART station nearby. Information provided is deemed reliable, but is not guaranteed and should be independently verified. Buyer or Buyer's Agent to verify measurements, schools, taxes, etc.

Investor Tools

$147,000

Estimated Property Value

$99,181Estimated Mortgage Balance

$47,819Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$882 /month

Positive

Cash Flow Estimate:

$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$348/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,444

$147,000

2025

$42,120

$104,880

$147,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,444

$147,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$108,000

First

Jan 26, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$99,181

$47,819

32%

67%

$648/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$868/mo

+$458/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area