B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$197,480

NAL Estimated Property Value

8404 Forest Lane 801, Dallas, TX, 75243

Off Market

2 Beds

2 Bath

1,037 Sq Ft

Condos / Townhouses

$163.93 / sqft

Built in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer

FlooringCarpet

Exterior

Private Pool

Lot Size4.70 acres

Building Information

Year Built1984

Stories1

Roof Type105

Land Information

APN00C22430000H00801

Lot Number2

SubdivisionForest Point Tnhm Condos Ph I-Ii

Land UseResidential

Legal DescriptionFOREST POINT TNHM CONDOS PH I-II BLK 1/7501 LOT 2 ACS 4.7042 BLDG H UNIT 801 & 1.588% CE VOL93139/1888 DD07071993 CO-DC 7501

Census Tract007805

Assessed Land Value$58,570

Assessed Improvement Value$138,910

Assessment Year2025

About this property

Three words location, location, location. 2Br 2B condo located close to 75 & 635, transit station, parks for recreation, and Texas Instruments. Well maintained condo with neutral paint, new dishwasher, and updated bathroom with modern mirror upgrade. This property has the versatility of serving a FTHB or students wanting to create wealth instead of continuing to rent. Luxury vinyl flooring creates a lovely ambiance coupled with the painted brick work extremely well. Well positioned in the complex directly across from the pool for relaxation and family fun in the summer months. This property is priced to sell and won't last long!

Investor Tools

$197,480

Estimated Property Value

$0Estimated Mortgage Balance

$197,480Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,185 /month

Positive

Cash Flow Estimate:

$395 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$82/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$197,480

2025

$58,570

$138,910

$197,480

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$197,480

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$197,480

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$400/mo

+$1,165/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area