No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$198,500

8404 Forest Ln # C-302, Dallas, TX, 75243

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths928 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$213.9 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Washer
FlooringCarpet

Exterior

Private PoolPrivate Pool
Lot Size4.70 acres

Building Information

Year Built1984
Stories1
Roof Type105

Land Information

APN00C22430000C00302
Lot Number2
SubdivisionForest Point Tnhm Condos Ph I-Ii
Land UseResidential
Legal DescriptionFOREST POINT TNHM CONDOS PH I-II BLK 1/7501 LOT 2 4.7042 ACS. BLDG C UNIT 302 C.E. 1.421% INT202300244845 DD12042023 CO-DC
Census Tract007805
Assessed Land Value$52,410
Assessed Improvement Value$131,970
Assessment Year2025

About this property

Gated complex! This two story condo has just been painted inside and carpet replaced in September! Luxury vinyl plank floors downstairs! Kitchen has neutral color cabinets with wood trim plus brushed nickel hardware! Stainless steel LG brand Kitchen appliances just installed! Tall ceiling in living room with a brick fireplace! Huge 7x3 storage closet under stairs! Main entrance faces Forest and backdoor faces carport parking. Really nice spacious fenced in patio at the front door. Perfect for a small pet or enjoy a morning coffee! Two designated parking spaces under carport just outside the backdoor. Short walk to the pretty pool area! And this unit is located within the Richardson ISD attendance area! Walking distance to DART station, TI complex and Presbyterian Village North. Refrigerator and stack washer and dryer stay!

Investor Tools

Property Icon
$184,380
Estimated Property Value
$174,563Estimated Mortgage Balance
$14,122Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,191 /month
Positive
Cash Flow Estimate:
$397 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
$315/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,555
$184,380
2025
$52,410
$131,970
$184,380
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,555
$184,380

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$174,563
No
First
Dec 4, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,258
$14,122
7%
92%
$1,068/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,383/mo
$-57/mo
8.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8404 Forest Ln # C-302 | Property Details | No Agent List