Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$613,000

NAL Estimated Property Value

8405 Revenue Way, North Richland Hills, TX, 76182

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,978 Sq Ft
price_per_sqft$127.57 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size4,465 sqft

Building Information

Year Built2013
Stories2
Garage Spaces2

Land Information

APN23949-1-7
Lot Number7
SubdivisionLiberty Village - Nrh
Land UseResidential
Legal DescriptionLIBERTY VILLAGE - NRH BLOCK 1 LOT 7
Census Tract113210
Assessed Land Value$80,000
Assessed Improvement Value$411,000
Assessment Year2025

About this property

Gorgeous move-in ready Perry Homes situated in well-appointed Liberty Village community! This open concept floor plan flows to the light & bright eat-in kitchen that features ss appliances, gas burner cooktop, breakfast bar with pendant lighting, plus rich dark cabinets balanced by light granite counters & tumbled stone backsplash! Spacious 1st floor primary retreat with private ensuite that boasts separate vanities, walk-in shower, garden tub & huge walk-in closet that connects to the laundry room! Highlights include high ceilings throughout, cast stone FP, private downstairs office, covered back patio, large secondary bedrooms and game room upstairs! Close proximity to dog park & walking trails! A must see!

Investor Tools

Property Icon
$613,000
Estimated Property Value
$314,713Estimated Mortgage Balance
$298,287Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$918/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,952
$491,000
2025
$80,000
$411,000
$491,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,952
$491,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Conventional
$350,000
No
First
Feb 22, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,713
$298,287
48%
51%
$2,099/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,599/mo
+$71/mo
5.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8405 Revenue Way | Property Details | No Agent List