Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$378,500

NAL Estimated Property Value

8405 Sailors Street, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,280 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$138.16 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,295 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440009600D0070000
Lot Number7
SubdivisionChampion Lakes
Land UseResidential
Legal DescriptionCHAMPION LAKES BLK D LT 7 INT202200288810 DD11072022 CO-DC 0009600D00700 1CW0009600D
Census Tract018144
Assessed Land Value$90,000
Assessed Improvement Value$288,500
Assessment Year2025

About this property

This great one-story offers an open concept with a split floorplan and perfectly situated in Champion Lakes, just minutes away from Lake Ray Hubbard. Plenty of space for entertaining, the new owner will delight in both the formal dining AND formal living rooms.The spacious living room is the perfect place for gathering and is accented with a wood-burning fireplace. This space transitions nicely to the eat-in kitchen which is located in the heart of the home and boasts newly installed stainless steel appliances, tons of cabinetry and ample counter space. Large master is split from the generous secondary bedrooms extending privacy for both sides of the home. Large backyard has plenty of room for play or leisure!

Investor Tools

Property Icon
$378,500
Estimated Property Value
$0Estimated Mortgage Balance
$378,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,271 /month
Positive
Cash Flow Estimate:
$757 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,584
$378,500
2025
$90,000
$288,500
$378,500
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,584
$378,500

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$378,500
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$300/mo
+$2,470/mo
8.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8405 Sailors Street | Property Details | No Agent List