Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,147,260

NAL Estimated Property Value

8410 Garland Road, Dallas, TX, 75218

Off Market

2 Beds

2 Bath

2,830 Sq Ft

Single Family Residence

$264.66 / sqft

Built in 1953

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Oven

FlooringCeramic Tile, Wood

Exterior

Lot Size1.03 acres

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000340564000000

Lot Number9

SubdivisionForest Hills

Land UseResidential

Legal DescriptionFOREST HILLS BLK 4/4804 LT 9 INT201900325967 DD12032019 CO-DC 4804 004 00900 3DA4804 004

Census Tract008102

Assessed Land Value$1,080,000

Assessed Improvement Value$67,260

Assessment Year2025

About this property

Looking for a great opportunity to build on this 1+ acre treed lot? In Forest Hills with some White Rock Lake views. Would you like to remodel? This single story home has so much potential. It starts with pier and beam foundation and the oversized attic could be converted to more living space. Value is in the land.

Investor Tools

$1,147,260

Estimated Property Value

$450,322Estimated Mortgage Balance

$696,938Estimated Equity

60% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,884 /month

Positive

Cash Flow Estimate:

$2,295 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,719/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,886

$1,147,260

2025

$1,080,000

$67,260

$1,147,260

Tax History

Year

Tax Paid

Assessed Value

2024

$14,886

$1,147,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Republic State Mortgage Co

Conventional

$503,810

First

Nov 20, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$450,322

$696,938

60%

39%

$3,021/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,650/mo

$3,021/mo

$-1,371/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area