1view

Owner Contacts

$309,000

NAL Estimated Property Value

8414 Captains Cv, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

1,555 Sq Ft

$181.35 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

Exterior

Lot Size5,200 sqft

Building Information

Year Built2005

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008709000N0310000

Lot Number31

SubdivisionHarbor Glen Ph 1

Land UseResidential

Legal DescriptionHARBOR GLEN PH 1 BLK N/8709 LT 31 INT201700187753 DD06292017 CO-DC 8709 00N 03100 4DA8709 00N

Census Tract016527

Assessed Land Value$60,000

Assessed Improvement Value$236,390

Assessment Year2025

About this property

Discover this inviting 3-bedroom, 2-bathroom home with 1,555 sq. ft., built in 2005 and beautifully updated for modern living. Recent upgrades include a brand-new roof replaced in 2025, new tile floors, fresh paint, elegant countertops, NEW APPLIANCES and recessed lighting throughout. The open floor plan is perfect for both comfort and entertaining, while a cozy wood-burning fireplace makes the living room the heart of the home. The location is just as impressive—only 7 minutes from Joe Pool Lake, 5 minutes from Prayer Mountain, 12 minutes from Trader’s Village, 19 minutes from AT&T Stadium, and 22 minutes from DFW Airport. Whether you’re looking for outdoor adventure, community activities, or easy travel access, this home keeps you close to it all. With thoughtful updates, a prime location, and endless things to do nearby, this move-in ready home won’t last long. Schedule your private showing today!

Investor Tools

$309,000

Estimated Property Value

$134,414Estimated Mortgage Balance

$174,586Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,854 /month

Positive

Cash Flow Estimate:

$618 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$689/month

$262/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,721

$296,390

2025

$60,000

$236,390

$296,390

Tax History

Year

Tax Paid

Assessed Value

2024

$6,721

$296,390

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$164,900

First

Jun 29, 2017

Jul 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$134,414

$174,586

56%

43%

$989/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,251/mo

+$1,349/mo

10.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area