Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$463,000

8418 Willowbrook Dr, Rowlett, TX, 75088

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,600 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$128.61 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,478 sqft

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440014100G0200000
Lot Number20
SubdivisionDalrock Heights
Land UseResidential
Legal DescriptionDALROCK HEIGHTS BLK G LOT 20 INT202200250640 DD09162022 CO-DC 0014100G02000 1CW0014100G
Census Tract018134
Assessed Land Value$70,000
Assessed Improvement Value$400,190
Assessment Year2025

About this property

READY FOR NEW OWNER! Seller will give buyer $5,000 to Buy Down the Rate with a reasonable offer. This beautiful 5 Bed, 2.5 Bath Home, with Huge Game room that can also be used as the 5th bedroom is a must see! Upon entry to the elegant Formal living area leads to the Formal Dining & Gourmet Style Island Kitchen with Breakfast Area! 2nd Living Room with Gas Starter Fireplace is perfect for hosting family and friends. Spacious Private Primary Retreat with additional seating area along with a Huge Private bath, Dual Sinks, Garden Tub, Separate Shower and Linen Closet! Other Features Include: Huge Game room, Vaulted Ceiling, Sink in Utility Room, All Bedrooms with Walk in Closets. Conveniently Located to President George Bush Turnpike & Lake Ray Hubbard!!

Investor Tools

Property Icon
$470,190
Estimated Property Value
$337,500Estimated Mortgage Balance
$71,827Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,821 /month
Positive
Cash Flow Estimate:
$940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,476
$470,190
2025
$70,000
$400,190
$470,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,476
$470,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$337,500
No
First
Sep 16, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,363
$71,827
15%
85%
$2,564/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,564/mo
+$136/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8418 Willowbrook Dr | Property Details | No Agent List