Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$522,953

8420 Whistling Duck Dr, Fort Worth, TX, 76118

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,066 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.39 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range, Gas Water Heater
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,937 sqft

Building Information

Year Built2012
Stories2
Garage Spaces2

Land Information

APN23264H-27-4
Lot Number4
SubdivisionLakes Of River Trails Addition
Land UseResidential
Legal DescriptionLAKES OF RIVER TRAILS ADDITION BLOCK 27 LOT 4
Census Tract106526
Assessed Land Value$110,000
Assessed Improvement Value$412,953
Assessment Year2025

About this property

***Multiple offers received. Highest & best offer due by July 3rd at 12pm*** Welcome to Lakes of River Trails West in HEB ISD! North facing with flexible floor plan for your growing family or multigenerational living. Ready to move in home offers 4 beds, 3 full baths, 2 dining, game room, & flex 5th room. Open concept plan is great for entertainment. Kitchen features a professionally designed extended walk in pantry, double ovens, gas range, island. Bed 2 on the 1st floor can be used as study, guest or mother in law suite. Larger 5th room upstairs can be used as a 2nd master or media room. Spacious laundry connects to master bed. New carpet in living & master bed. Storage system in garage, gutters all around, Roof 2020, chimney & ductwork cleaned 2023. Floored attic for extra storage. Covered patio with gas stub out for grill, landscaped backyard, upgraded board on board fence 2023 & sump pump on west side. Walking distance to lake, trails & park in the neighborhood.

Investor Tools

Property Icon
$522,953
Estimated Property Value
$457,875Estimated Mortgage Balance
$79,403Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,700
$522,953
2025
$110,000
$412,953
$522,953
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,700
$522,953

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$457,875
No
First
Aug 29, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,550
$79,403
15%
85%
$2,746/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,846/mo
$-919/mo
4.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8420 Whistling Duck Dr | Property Details | No Agent List