NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$417,000

NAL Estimated Property Value

8421 Banquo Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,781 Sq Ft

Single Family Residence

$224.03 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Dryer, Gas Oven, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Linoleum, Wood

Exterior

Exterior FeaturesOther

Lot Size12,792 sqft

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000666463000000

Lot Number8

SubdivisionHillridge 1st Section

Land UseResidential

Legal DescriptionHILLRIDGE 1ST SECTION BLK 6/7061 LT 8 INT20240013934 DD06282024 CO-DC 7061 006 00800 3007061 006

Census Tract012213

Assessed Land Value$115,000

Assessed Improvement Value$284,000

Assessment Year2025

About this property

Discover charm and comfort in East Dallas' coveted Hillridge neighborhood. This meticulously maintained home features an open kitchen, two living areas, dining space, and three spacious bedrooms. Infuse your style into this inviting space, perfect for gatherings. Step outside to a backyard oasis with a greenhouse for gardening or other hobbies. The large garage offers ample storage. Situated on an oversized, premium corner lot, this residence provides abundant outdoor space. Experience living in one of Dallas' most sought-after neighborhoods.

Investor Tools

$417,000

Estimated Property Value

$296,058Estimated Mortgage Balance

$120,942Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,502 /month

Positive

Cash Flow Estimate:

$834 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,005/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,975

$399,000

2025

$115,000

$284,000

$399,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,975

$399,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Roger S Neisen

Unknown

$300,000

First

Aug 29, 2025

Jul 2044

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$296,058

$120,942

29%

71%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,799/mo

+$773/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area