B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$312,320

NAL Estimated Property Value

8425 Little Fawn Ln, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

1,631 Sq Ft

Single Family Residence

$208.4 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Wood

Exterior

Lot Size6,804 sqft

Building Information

Year Built2008

Stories1

Roof Type105

Garage Spaces2

Land Information

APN008611000M0300000

Lot Number30

SubdivisionMountain Creek Meadows Ph Ii

Land UseResidential

Legal DescriptionMOUNTAIN CREEK MEADOWS PH II BLK M/8611 LT 30 INT202200242425 DD09082022 CO-DC 8611 00M 03000 4DA8611 00M

Census Tract016527

Assessed Land Value$70,000

Assessed Improvement Value$242,320

Assessment Year2025

About this property

Absolutely FABULOUS three bed two bath home within minutes walk from Joe Pool Lake, Cedar Ridge Nature Preserve, and Cedar Hill State Park for the nature lovers. Newly renovated open concept kitchen with ALL the bells and whistles! Quartz counters, stainless steel appliances, see through glass cabinetry, island and a huge eat-in area. Amazing hard wood floors in all the common areas. Light and bright with tons of natural light throughout. Split bedrooms and 10ft ceilings! Designer light fixtures and ceiling fans in every bedroom. 200sf covered patio offers the perfect place for entertaining. Huge utility room with lots of shelving for pantry space. Tons of nature trails and green space to explore within minutes walk from the house! Quick and easy access to major highways for commuters, but tucked away in it's own little oasis.

Investor Tools

$312,320

Estimated Property Value

$300,897Estimated Mortgage Balance

$11,423Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,039 /month

Positive

Cash Flow Estimate:

$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$740/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,319

$312,320

2025

$70,000

$242,320

$312,320

Tax History

Year

Tax Paid

Assessed Value

2024

$7,319

$312,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$322,905

First

Sep 8, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$300,897

$11,423

96%

$1,936/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$2,136/mo

+$464/mo

10.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area