NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$323,000

NAL Estimated Property Value

8439 Barnaby Street, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,306 Sq Ft

Condos / Townhouses

$191.04 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size1,950 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN0081020F000280000

Lot Number28

Land UseResidential

Legal DescriptionCOPPERFIELD ADDITION BLK F/8102 LT 28 INT202000179874 DD07092020 CO-DC 8102 F00 02800 3DA8102 F00

Census Tract007835

Assessed Land Value$90,000

Assessed Improvement Value$218,400

Assessment Year2025

About this property

Incredibly well updated and maintained 2 bed 2.1 bath townhouse in the Copperfield development with almost every upgrade you could do! Upgrades include a new roof, carpet, interior & exterior paint, updated kitchen with SS appliances. New spectacular master bathroom, HVAC units, water heater and more! Also enjoy the private back patio or the recently redone community pool. The Copperfield area is conveniently located with easy access to just about anywhere; shopping, restaurants, freeways and schools.

Investor Tools

$323,000

Estimated Property Value

$306,962Estimated Mortgage Balance

$16,038Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,938 /month

Positive

Cash Flow Estimate:

$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$513/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,541

$308,400

2025

$90,000

$218,400

$308,400

Tax History

Year

Tax Paid

Assessed Value

2024

$4,541

$308,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mid America Mortgage Southwest Inc

Conventional

$308,750

First

Jan 20, 2026

Feb 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$306,962

$16,038

95%

$1,852/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,252/mo

$-687/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area