B+

NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$289,010

NAL Estimated Property Value

8456 Widgeon Way, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

1,465 Sq Ft

Single Family Residence

$1.33 / sqft

Built in 2003

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

Exterior

Lot Size5,350 sqft

Building Information

Year Built2003

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00870900020050000

Lot Number5

SubdivisionHunters Bend Ph 1a

Land UseResidential

Legal DescriptionHUNTERS BEND PH 1A BLK 2/8709 LT 5 INT202300231861 DD11132023 CO-DC 8709 002 00500 4DA8709 002

Census Tract016527

Assessed Land Value$50,000

Assessed Improvement Value$239,010

Assessment Year2025

About this property

Nice 3-Bed 2-Bath. Easy Access to Major Highway. Great Neighborhood. New Hard floor throughout. Minutes to Joe Pool lake and Walking Trail.

Investor Tools

$289,010

Estimated Property Value

$165,944Estimated Mortgage Balance

$123,066Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,734 /month

Positive

Cash Flow Estimate:

$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$685/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,773

$289,010

2025

$50,000

$239,010

$289,010

Tax History

Year

Tax Paid

Assessed Value

2024

$6,773

$289,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Metro City Bank

Conventional

$170,000

First

Nov 13, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$165,944

$123,066

42%

57%

$1,203/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,203/mo

+$1,397/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area