B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$497,000

NAL Estimated Property Value

8460 Suncrest Drive, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,806 Sq Ft

Single Family Residence

$276.85 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringWood, None

Exterior

Private Pool

Lot Size7,590 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000666952000000

Lot Number30

SubdivisionHillridge 3rd Section

Land UseResidential

Legal DescriptionHILLRIDGE 3RD SECTION BLK 12/7061 LT 30 INT202200166323 DD06132022 CO-DC 7061 012 03000 3007061 012

Census Tract012213

Assessed Land Value$100,000

Assessed Improvement Value$382,140

Assessment Year2025

About this property

East Dallas GEM! This Mid Century Modern beauty is READY FOR YOU! Thoroughly renovated where it counts and UPSCALE UPDATES! Don't miss the Chefs kitchen featuring Wolf range & SLIDE OUT Microwave, Sub Zero Fridge and freezer, farm sink and storage to die for! Entertainers dream space inside and out featuring built in bar and a POOL Oasis. Original Vintage touches abound in pristine condition but the in depth renovation has this home ready for many many more years. Located in the Hillridge area of East Dallas close to SO MANY Dallas hotspots...Arboretum, Lower Greenville, Deep Ellum, Arts District, Uptown and Downtown! Grab this one in the Heart of Dallas quick!

Investor Tools

$497,000

Estimated Property Value

$477,313Estimated Mortgage Balance

$19,687Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,000 /month

Positive

Cash Flow Estimate:

$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$207/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$482,140

2025

$100,000

$382,140

$482,140

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$482,140

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Midwest Mortgage Associates Corp

$515,000

Yes

First

Jun 13, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$477,313

$19,687

96%

$3,088/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,088/mo

$-516/mo

6.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area