1view

Owner Contacts

$348,010

NAL Estimated Property Value

8470 Brittania Way, Dallas, TX, 75243

Off Market

2 Beds

3 Bath

1,599 Sq Ft

$200.13 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Rain Gutters

Lot Size2,080 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN0081020D000180000

Lot Number18

SubdivisionCopperfield Addition

Land UseResidential

Legal DescriptionCOPPERFIELD ADDITION D/8102 LOT 18 INT202100190615 DD06182021 CO-DC 8102 D00 01800 3DA8102 D00

Census Tract007835

Assessed Land Value$90,000

Assessed Improvement Value$258,010

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED! OFFERS DUE MONDAY 17TH 10AM. You won't want to miss this beautifully updated end-unit townhome with two balconies overlooking the creek. Completely remodeled with high-end finishes, huge bedrooms and tons of storage! Hickory hardwoods throughout main living areas, bedrooms and designer tile in laundry room and bathrooms. Open concept with updated kitchen, granite countertops, oversized pantry, under lighting and power strips. Other upgrades include surround sound subwoofer, Onkyo receiver, all wireless hub equipment, MyQ garage door opener, Z-Wave remote operated thermostats.

Investor Tools

$348,010

Estimated Property Value

$270,823Estimated Mortgage Balance

$77,187Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,088 /month

Positive

Cash Flow Estimate:

$696 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$629/month

$420/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,805

$348,010

2025

$90,000

$258,010

$348,010

Tax History

Year

Tax Paid

Assessed Value

2024

$5,805

$348,010

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The American National Bank Of Texas

Conventional

$289,600

First

Nov 4, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,823

$77,187

22%

78%

$1,737/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,157/mo

$-592/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area