Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$468,320

8474 Swift Avenue, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,817 Sq Ft

Single Family Residence

$227.02 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size8,367 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000666799000000

Lot Number5

SubdivisionHillridge 3rd Section

Land UseResidential

Legal DescriptionHILLRIDGE 3RD SECTION BLK 11/7061 LT 5 INT202100133674 DD04292021 CO-DC 7061 011 00500 3007061 011

Census Tract012213

Assessed Land Value$100,000

Assessed Improvement Value$368,320

Assessment Year2025

About this property

To the studs renovations in 2019. This White Rock Hills area home offers a modern, open concept and includes - 2 oversized living areas-brick wood burning fireplace. Both living areas are open to spacious kitchen and dining areas. Built in butlers pantry with wine storage is both functional and decorative. Chef's delight kitchen offers ceiling-floor custom maple cabinetry, SS appliance package, pendant lights, white Quartz countertops-gas cooking. A mahogany front door plus glass sliders opening onto backyard-patio. Premium grade oak hardwoods installed throughout onsite-Low E windows-gutters. Both baths renovated.

Investor Tools

$468,320

Estimated Property Value

$0Estimated Mortgage Balance

$96,047Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,810 /month

Positive

Cash Flow Estimate:

$937 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$849/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,843

$468,320

2025

$100,000

$368,320

$468,320

Tax History

Year

Tax Paid

Assessed Value

2024

$7,843

$468,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexbank Ssb

Fha

$412,392

Yes

First

Apr 29, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,273

$96,047

20%

79%

$2,473/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,473/mo

$-501/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area