1view

Owner Contacts

$286,580

NAL Estimated Property Value

8475 Widgeon Way, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

1,449 Sq Ft

Single Family Residence

$1.45 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size5,350 sqft

Building Information

Year Built2003

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00870900010020000

Lot Number2

SubdivisionHunters Bend Ph 1a

Land UseResidential

Legal DescriptionHUNTERS BEND PH 1A BLK 1/8709 LT 2 INT201200226229 DD07252012 CO-DC 8709 001 00200 4DA8709 001

Census Tract016527

Assessed Land Value$50,000

Assessed Improvement Value$236,580

Assessment Year2025

About this property

Well-maintained 3-bedroom, 2-bath home in a convenient Dallas location with a functional split-bedroom floor plan, offering added privacy. Enjoy easy access to I-20, Belt Line Road, shopping, dining, and everyday conveniences. This home has been exceptionally cared for and is move-in ready. Landlord will also take care of all landscaping! Serious inquiries from qualified applicants are appreciated.This home is available for immediate move in.

Investor Tools

$286,580

Estimated Property Value

$148,251Estimated Mortgage Balance

$138,329Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,719 /month

Positive

Cash Flow Estimate:

$573 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$490/month

$250/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,447

$286,580

2025

$50,000

$236,580

$286,580

Tax History

Year

Tax Paid

Assessed Value

2025

$4,447

$286,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fort Worth Community Cu

Credit Line (Revolving) / Heloc

$150,000

First

Nov 19, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$148,251

$138,329

48%

52%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,150/mo

+$1,450/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area