NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$261,000

NAL Estimated Property Value

8504 Choctaw Trl, Fort Worth, TX, 76116

Off Market

3 Beds

2 Bath

1,768 Sq Ft

Single Family Residence

$124.38 / sqft

Built in 1967

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater

FlooringCarpet, Concrete, Laminate, Tile

Exterior

Lot Size10,293 sqft

Building Information

Year Built1967

Stories1

Garage Spaces2

Land Information

APN46075-23-5

Lot Number5

SubdivisionWestern Hills Add Sec Iii-Viii

Land UseResidential

Legal DescriptionWESTERN HILLS ADD SEC III-VIII BLOCK 23 LOT 5

Census Tract105201

Assessed Land Value$35,000

Assessed Improvement Value$201,619

Assessment Year2025

About this property

OFFER HAS BEEN ACCEPTED. THANK YOU. MULTIPLE OFFERS RECEIVED. HIGHEST AND BEST DUE BY SUNDAY, JANUARY 8TH AT 5PM. Situated in the Western Hills Addition of Fort Worth, this home has been updated with a beautiful kitchen including stainless steel appliances, soft touch drawers with plenty of space for everything right here! Granite countertops and lots of cabinet space. The home boasts a modern feel with an open concept. The additional bonus room adds plenty of space for a great dining area or family room. Bay window looks out into the backyard. Bathrooms have been updated, as well as laminate flooring in many areas. This home has many opportunities for you to make it your own. Solar Panels will alleviate the summer heat wave and convey to the new owner. Closet in master is a good size as well as and plenty of storage in the family bonus room. This is truly a diamond in the rough waiting for you to add your final touches. Come and see it soon!

Investor Tools

$261,000

Estimated Property Value

$188,020Estimated Mortgage Balance

$72,980Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,566 /month

Positive

Cash Flow Estimate:

$522 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$421/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,748

$236,619

2025

$35,000

$201,619

$236,619

Tax History

Year

Tax Paid

Assessed Value

2024

$3,748

$236,619

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gsb Mortgage Inc

Conventional

$200,000

First

Feb 17, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$188,020

$72,980

27%

72%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,200/mo

+$727/mo

8.9%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area