Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$287,000

8511 Kalissa Ct, Rosenberg, TX, 77469

Off Market

4 Beds

2 Bath

2,025 Sq Ft

Single Family Residence

$108.64 / sqft

Built in 2009

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size8,300 sqft

Building Information

Year Built2009

Stories1

Roof Type105

Garage Spaces2

Land Information

APN6469-01-001-0240-901

Lot Number24

SubdivisionRiver Run At The Brazos Sec 1

Land UseResidential

Legal DescriptionRIVER RUN AT THE BRAZOS SEC 1, BLOCK 1, LOT 24

Census Tract675502

Assessed Land Value$60,299

Assessed Improvement Value$225,224

Assessment Year2025

About this property

Charming 1-story home on cul-de-sac lot in River Run at the Brazos; with 4 beds, 2 full baths & 2-car attached garage. "Smart home" features include Nest thermostat, Ring doorbell & Wemo light switches compatible with Alexa. Open-concept floor plan includes a spacious family room & breakfast room, open to the Chef's kitchen; boasting a nice breakfast bar, cherry wood cabinets & modern stainless steel appliances; including gas cook top & built-in microwave. Nice tile floors & wonderful natural light flow throughout. Master Suite offers en-suite bath with his & her sinks, soaking tub + separate shower & large walk-in closet. 3 additional bedrooms are bright & spacious with great closets & full bathroom to share. Step out back to a covered patio & fenced backyard with new 7' privacy fence & no backyard neighbors. Located near premier shopping, dining & entertainment. Minutes from Southwest Freeway for easy commute to Downtown Houston. Zoned to Lamar Consolidated ISD.

Investor Tools

$287,000

Estimated Property Value

$143,100Estimated Mortgage Balance

$146,206Estimated Equity

50% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$339/month

$550/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,633

$285,523

2025

$60,299

$225,224

$285,523

Tax History

Year

Tax Paid

Assessed Value

2025

$2,633

$285,523

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Focusone Mortgage Llc

Conventional

$143,100

First

Jun 24, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$140,794

$146,206

50%

49%

$858/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,300/mo

$1,408/mo

+$892/mo

9.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area