NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$388,000

NAL Estimated Property Value

8515 Bretshire Dr, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,664 Sq Ft

Single Family Residence

$195.31 / sqft

Built in 1960

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop

FlooringHardwood

Exterior

Lot Size9,338 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000667114000000

Lot Number6

SubdivisionClaremont Park No 1

Land UseResidential

Legal DescriptionCLAREMONT PARK NO 1 BLK A/7062 LT 6 BRETSHIRE DR TO LAKELAND INT202300093702 DD05122023 CO-DC 7062 00A 00600 3007062 00A

Census Tract012213

Assessed Land Value$100,000

Assessed Improvement Value$275,120

Assessment Year2025

About this property

BOM, buyer not able to make it work. Great investment opportunity for a complete remodel. Spacious 4 bed 2 bath home with good size rooms. Original hardwood floors throughout. Large lot with plenty of room to expand. Bring your clients and their ideas. This is a blank canvas. Home is being sold AS-IS. SELLER WILL NOT GIVE ANY CONCESSIONS! Please do your due diligence prior to submitting an offer.

Investor Tools

$388,000

Estimated Property Value

$287,277Estimated Mortgage Balance

$100,723Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,328 /month

Positive

Cash Flow Estimate:

$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$929/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,212

$375,120

2025

$100,000

$275,120

$375,120

Tax History

Year

Tax Paid

Assessed Value

2024

$9,212

$375,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$304,000

First

May 12, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$287,277

$100,723

25%

74%

$1,823/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,823/mo

+$149/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area