B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,454,000

NAL Estimated Property Value

8522 Chadbourne Road, Dallas, TX, 75209

Off Market

2 Beds

3 Bath

1,881 Sq Ft

Single Family Residence

$518.34 / sqft

Built in 1946

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,613 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000425533000000

Lot Number5

SubdivisionEast Inwood

Land UseResidential

Legal DescriptionEAST INWOOD ESTATES BLK B/5676 LT 5 AT GREENBRIER DR INT202200002254 DD01042022 CO-DC 5676 00B 00500 1005676 00B

Census Tract007301

Assessed Land Value$884,400

Assessed Improvement Value$424,660

Assessment Year2025

About this property

This 2 bed, 2.1 bath, Austin stone cottage sits on a premium 84 x 118 corner lot in the highly sought-after Devonshire neighborhood. Beautiful landscaping and mature trees provide wonderful shade for the oversized backyard, ideal for entertaining. Master suite features en suite bathroom with vaulted ceiling and skylight, walk-in closet and adjacent flex area perfect for an office or nursery. Open kitchen overlooks one of the two living rooms. Attached 2 car garage; new water heater; exterior LENTZ lighting. Walkable to restaurants and shops of Inwood Village, this exceptional home is move-in ready and exudes charm throughout.

Investor Tools

$1,454,000

Estimated Property Value

$778,782Estimated Mortgage Balance

$675,218Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,724 /month

Positive

Cash Flow Estimate:

$2,908 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,304/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$20,372

$1,309,060

2025

$884,400

$424,660

$1,309,060

Tax History

Year

Tax Paid

Assessed Value

2024

$20,372

$1,309,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Conventional

$787,040

First

Jan 4, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$778,782

$675,218

46%

54%

$5,079/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,880/mo

$5,079/mo

$-3,199/mo

1.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area