NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$642,330

NAL Estimated Property Value

8523 Shagrock Lane, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,944 Sq Ft

Single Family Residence

$200.57 / sqft

Built in 1962

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size8,112 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000738034000000

Lot Number14

SubdivisionLakeland Hills No 1

Land UseResidential

Legal DescriptionLAKELAND HILLS NO 1 BLK 5/7486 LT 14 INT201900101832 DD04222019 CO-DC 7486 005 01400 3007486 005

Census Tract013007

Assessed Land Value$300,000

Assessed Improvement Value$342,330

Assessment Year2025

About this property

Absolutely STUNNING completely renovated home on huge lot in sought after Lake Highlands. Light and bright floorplan with gorgeous gourmet kitchen featuring custom cabinets, stainless applainces, marble counters, tile backsplash that opens to both living areas, which one of them could be used as larger formal dining. Extensive hardwoods. Study could be used as 4th bedroom. Both bathrooms completely updated. Oversized utility room. Cedar fence with electric gate, sprinkler system and great location.

Investor Tools

$642,330

Estimated Property Value

$267,780Estimated Mortgage Balance

$374,550Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,854 /month

Positive

Cash Flow Estimate:

$1,285 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$996/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,744

$642,330

2025

$300,000

$342,330

$642,330

Tax History

Year

Tax Paid

Assessed Value

2024

$8,744

$642,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

$303,900

Yes

First

Apr 24, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,780

$374,550

58%

42%

$1,823/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,823/mo

+$749/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area