Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$265,000

8528 Marietta Court, Fort Worth, TX, 76123

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,102 Sq Ft
DuplexDuplex
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Other

Exterior

Lot Size5,998 sqft

Building Information

Year Built1987
Stories1
Garage Spaces2

Land Information

APN39607-16-16
Lot Number16
SubdivisionSouthgate Addition-Ft Worth
Land UseResidential
Legal DescriptionSOUTHGATE ADDITION-FT WORTH BLOCK 16 LOT 16
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$285,463
Assessment Year2025

About this property

8528-8530 Marietta Court is a full duplex for sale in Southwest Fort Worth! Each side has 2 bedrooms, 1.5 baths, 1 car garage and a fenced backyard. Both units are occupied. 8528 moved in 11-17-2019 and the lease expires 11-30-2022, pays $875 monthly rent. 8530 moved in 12-27-2012 and the lease 4-30-2022, pays $800 monthly rent. Occupants are responsible for all utilities and Owner is responsible for lawn maintenance, tax, insurance and Maintenace. There is upside in this duplex as rents are below current market rate. Property is being sold As-Is and won't last long in today's market. Owner is also selling 8536-8538 Marietta Court, MLS #20017681.

Investor Tools

Property Icon
$325,463
Estimated Property Value
$0Estimated Mortgage Balance
$134,306Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,953 /month
Positive
Cash Flow Estimate:
$651 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,930
$325,463
2025
$40,000
$285,463
$325,463
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,930
$325,463

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$206,250
No
First
Jun 24, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,157
$134,306
41%
59%
$1,237/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,237/mo
+$2,333/mo
13.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8528 Marietta Court | Property Details | No Agent List