6view

Owner Contacts

$1,122,000

NAL Estimated Property Value

8531 San Benito Way, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

2,492 Sq Ft

$340.89 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Microwave, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting, Storage

Lot Size16,787 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000371740000000

Lot Number5

SubdivisionForest Hills

Land UseResidential

Legal DescriptionFOREST HILLS BLK 28/5279 LT 5 INT202100053862 DD02222021 CO-DC 5279 028 00500 3005279 028

Census Tract008102

Assessed Land Value$645,000

Assessed Improvement Value$445,000

Assessment Year2025

About this property

Updated 3 bed Ranch w pool on .39 acre lot in Forest Hills.Enter to dining area,w lg front window.Kitchen has granite,2 ovens,BI micro&wine cooler.Off the kitchen is the att 2-car garage&mud area. The first of 2 living areas is an oasis surrounded by windows,including the ceiling,&built-ins.The living area has gorgeous views of the large,landscaped backyard w pool,spa&oversized deck.The master is privately located in rear of home,also w backyard views.The master bath has 2 sinks,large tub,separate shower&WI closet.Home also features a 2nd living area w fireplace,2 well-sized secondary beds w shared bath,&full-sized utility rm w extra storage. Other features:alarm,plantation shutters,storage shed&more.Enjoy!

Investor Tools

$1,122,000

Estimated Property Value

$483,759Estimated Mortgage Balance

$638,241Estimated Equity

56% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,732 /month

Positive

Cash Flow Estimate:

$2,244 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,821/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,245

$1,090,000

2025

$645,000

$445,000

$1,090,000

Tax History

Year

Tax Paid

Assessed Value

2024

$16,245

$1,090,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lrs Financial Network Inc

Conventional

$538,000

First

Feb 22, 2021

Mar 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$483,759

$638,241

56%

43%

$3,226/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$3,226/mo

$-1,146/mo

2.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area