1view

Owner Contacts

$190,680

NAL Estimated Property Value

8535 Odom Dr, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

894 Sq Ft

Single Family Residence

$218.01 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesDisposal

FlooringCeramic Tile

Exterior

Exterior FeaturesStorage

Lot Size9,707 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000570184000000

Lot Number3-B

SubdivisionAllen & Delong Subdivision

Land UseResidential

Legal DescriptionBLK 6348 LOT 3-B INT202300085177 DD05012023 CO-DC 6348 000 03B00 3006348 000

Census Tract009202

Assessed Land Value$50,000

Assessed Improvement Value$140,680

Assessment Year2025

About this property

**NICE & READY WITH 3 BEDROOMS, 1 BATHROOM, GARAGE CONVERTED TO CANTINA, CENTRAL HEAT & AIR, HUGE BACK YARD WITH STORAGE, NEAR SCHOOLS, SHOPPING, DINING, FREEWAYS & MUCH MORE....COME & SEE**

Investor Tools

$190,680

Estimated Property Value

$157,341Estimated Mortgage Balance

$33,339Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,169 /month

Positive

Cash Flow Estimate:

$390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$342/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,150

$190,680

2025

$50,000

$140,680

$190,680

Tax History

Year

Tax Paid

Assessed Value

2024

$3,150

$190,680

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$166,500

First

May 1, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$157,341

$33,339

17%

83%

$999/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$999/mo

+$973/mo

12.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area