Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$324,000

NAL Estimated Property Value

8537 Gray Shale Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,255 Sq Ft
price_per_sqft$141.91 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringTile, Vinyl

Exterior

Lot Size5,279 sqft

Building Information

Year Built2009
Garage Spaces2

Land Information

APN3100A-4-14
Lot Number14
Land UseResidential
Legal DescriptionBOSWELL MEADOWS BLOCK 4 LOT 14
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$201,000
Assessment Year2025

About this property

Charming 2 story brick home with modern updates and spacious layout! Welcome to this beautifully maintained home built in 2009 offering timeless curb appeal and modern comforts. With only 2 owners, this home has been thoughtfully cared for and is in great condition throughout. Step inside to an open concept main floor that seamlessly connects the living, dining, and kitchen areas - perfect for entertaining or everyday living. A versatile flex room and a convenient half bath on the first floor provide options for a home office, playroom, guest space or fourth bedroom. Upstairs, you'll find a spacious game room ideal for family fun or entertaining along with a generous master suite featuring a private bath. Two additional bedrooms and a full bathroom complete the upper level, providing ample space for family and guests. Recent updates include a new roof in 2024, new flooring throughout, primary bathroom complete remodel, new lighting throughout and a new privacy fence making this home turn key and move in ready! The backyard offers a great space for relaxation, play or pets! Don't miss out on this home!

Investor Tools

Property Icon
$324,000
Estimated Property Value
$292,657Estimated Mortgage Balance
$31,343Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
$145/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,931
$266,000
2025
$65,000
$201,000
$266,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,931
$266,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$297,000
No
First
Jul 3, 2025
Aug 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,657
$31,343
9%
90%
$1,781/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8537 Gray Shale Dr | Property Details | No Agent List