Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$119,000

NAL Estimated Property Value

854 Yates Pl, El Paso, TX, 79928

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths630 Sq Ft
price_per_sqft$206.35 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesGas Cooktop
FlooringTile

Exterior

Exterior FeaturesBack Yard Access
Lot Size11,164 sqft

Building Information

Year Built2001
Stories1
Roof Type105

Land Information

APNH793-020-0040-0400
Lot Number40
SubdivisionHorizon View Estates #20
Land UseResidential
Legal Description4 HORIZON VIEW ESTATES #20 LOT 40 ( 11164.00 SQ FT)
Census Tract010333
Assessed Land Value$35,502
Assessed Improvement Value$68,757
Assessment Year2025

Investor Tools

Property Icon
$119,000
Estimated Property Value
$4,758Estimated Mortgage Balance
$114,242Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,528
$104,259
2025
$35,502
$68,757
$104,259
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,528
$104,259

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sandy View Estates Lp
Seller Carryback / Seller Financing / Seller Take-Back
$22,500
No
First
May 10, 2000
Jun 2020

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,758
$114,242
96%
4%
$135/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$900/mo
$135/mo
+$765/mo
9.1%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

854 Yates Pl | Property Details | No Agent List